Skip To Content

5064-66 Niagara

San Diego, CA 92107
  • $3,950,000
  • STATUS: ACTIVE
  • ON SITE: 46 Days
  • ID#: 240020196
UPDATED: 42 min ago
$3,950,000
  • 4
    BEDS
  • 0.09
    ACRES
  • 3
    BATHS
  • 0
    1/2 BATHS
Neighborhood:
Type:
Multi-Family
County:

School Ratings & Info

Description

5064-5066 Niagara Avenue is a 6-unit multi-family property located a few steps from the Pacific Ocean in the highly coveted Ocean Beach neighborhood of San Diego, California. The subject property rests on the water in front of the iconic Ocean Beach Pier and is a half a block from popular Newport Avenue. 5064-66 Niagara Avenue is comprised of two 2-story buildings with 6 partially upgraded, very well-maintained units. Units are comprised of a large 1,320 square foot 3 Bedroom/2 Bath unit and five 1 Bedroom/1 Bath units ranging from 497-619 square feet. Units feature a mix of floating vinyl plank, tile, and hardwood flooring, original hardwood cabinetry (a select few with custom white cabinets), quartz and formica countertops, tiled showers, and high-quality vanities. There are three single car garages in the alley with ADU potential, one tandem parking spot, and two surface spots at the front of the property. The property has great bones and a sophisticated investor should bring all units to highest-end finishes and lease short or long term at market rate.

Monthly Payment Calculator

San Diego MLS logo This information is deemed reliable but not guaranteed. You should rely on this information only to decide whether or not to further investigate a particular property. BEFORE MAKING ANY OTHER DECISION, YOU SHOULD PERSONALLY INVESTIGATE THE FACTS (e.g. square footage and lot size) with the assistance of an appropriate professional. You may use this information only to identify properties you may be interested in investigating further. All uses except for personal, non-commercial use in accordance with the foregoing purpose are prohibited. Redistribution or copying of this information, any photographs or video tours is strictly prohibited. This information is derived from the Internet Data Exchange (IDX) service provided by San Diego MLS. Displayed property listings may be held by a brokerage firm other than the broker and/or agent responsible for this display. The information and any photographs and video tours and the compilation from which they are derived is protected by copyright. Compilation © 2024 San Diego MLS, Inc. Licensed in the state of California.
www.gellens.com/homes/154135665
Print Image

5064-66 Niagara San Diego, CA 92107

  • Price: $3,950,000
  • Status: ACTIVE
  • On Site: 46 Days
  • Updated: 42 min ago
  • ID#: 240020196
4
Beds
3
Baths
0
½ Baths
0.09
Acres
Neighborhood:
Ocean Beach (92107)
County:
San Diego
Area:
Ocean Beach (92107)
Property Description
5064-5066 Niagara Avenue is a 6-unit multi-family property located a few steps from the Pacific Ocean in the highly coveted Ocean Beach neighborhood of San Diego, California. The subject property rests on the water in front of the iconic Ocean Beach Pier and is a half a block from popular Newport Avenue. 5064-66 Niagara Avenue is comprised of two 2-story buildings with 6 partially upgraded, very well-maintained units. Units are comprised of a large 1,320 square foot 3 Bedroom/2 Bath unit and five 1 Bedroom/1 Bath units ranging from 497-619 square feet. Units feature a mix of floating vinyl plank, tile, and hardwood flooring, original hardwood cabinetry (a select few with custom white cabinets), quartz and formica countertops, tiled showers, and high-quality vanities. There are three single car garages in the alley with ADU potential, one tandem parking spot, and two surface spots at the front of the property. The property has great bones and a sophisticated investor should bring all units to highest-end finishes and lease short or long term at market rate.
Exterior Features

Parking Spaces Total 7 Units With Garages 3

Interior Features

Sq Ft Of Improvement 4073

Property Features

Actual Cap Rate 2.92 Actual Fl Ins Expense 3900 Actual Gas And Electric 4612 Actual Gross Operating Income 185450 Actual Gross Scheduled Income 190320.0 Actual Maintenance Expense 1646 Actual Operating Expense 70117 Actual Prop Management 9173 Actual Taxes Expense 48046 Actual Total Expense 70117 Actual Vacancy And Credit Loss 5710 Actual Water Sewer Expense 2640 Assumable Finance 0 Buildings 2 Complex Features Other/Remarks Gross Equity 3950000 Gross Multiplier 20.75 Have Real Estate Mandatory Remarks None Known Market Area Coastal South Monthly Rent Total 15860 Motive Want Sell Other Income Actual 840 Other Income Amount 840 Projected Cap Rate 4.67 Projected Fl Ins Expense 3900 Projected Gas And Electric 4612 Projected Gross Multiplier 15.31 Projected Gross Operating Inc 258300 Projected Gross Scheduled Inc 258000 Projected Maintenance Expense 1646 Projected Net Income 184541 Projected Operating Expense 73759 Projected Other Income 8040 Projected Property Mgmt Expense 12915 Projected Taxes Expense 48046 Projected Total Expense 73759 Projected Vacancy And Credit Loss 7740 Projected Water And Sewer Expense 2640 Unit Number1 5 Unit Number2 1 Unit Rent Total1 11710 Unit Rent Total2 4150 Unit Rent1 2342 Unit Rent2 4150

San Diego MLS logo Listing provided courtesy of Dylan Wright of MD Real Estate, Inc: 619-255-3233. Listing information © 2024 San Diego MLS Inc. Source: SDMLS
San Diego MLS logo This information is deemed reliable but not guaranteed. You should rely on this information only to decide whether or not to further investigate a particular property. BEFORE MAKING ANY OTHER DECISION, YOU SHOULD PERSONALLY INVESTIGATE THE FACTS (e.g. square footage and lot size) with the assistance of an appropriate professional. You may use this information only to identify properties you may be interested in investigating further. All uses except for personal, non-commercial use in accordance with the foregoing purpose are prohibited. Redistribution or copying of this information, any photographs or video tours is strictly prohibited. This information is derived from the Internet Data Exchange (IDX) service provided by San Diego MLS. Displayed property listings may be held by a brokerage firm other than the broker and/or agent responsible for this display. The information and any photographs and video tours and the compilation from which they are derived is protected by copyright. Compilation © 2024 San Diego MLS, Inc. Licensed in the state of California.
 
https://bt-photos.global.ssl.fastly.net/sandiego/1280_boomver_1_240020196-2.jpg https://bt-photos.global.ssl.fastly.net/sandiego/1280_boomver_1_240020196-2.jpg https://bt-photos.global.ssl.fastly.net/sandiego/1280_boomver_1_240020196-2.jpg
Logo
Maxine & Marti Gellens | Berkshire Hathaway HomeServices California Properties
7910 Girard Ave Ste 9
La Jolla CA, 92037